Financial Report

(As of Saturday, Feb 17 2018)

IGUANAS

ArenaLIZARDS LAIR
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,908,635
Farm Payroll$79,350
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$219,366
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$8,008,530
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Clyde Puckstopper 3,041,750(0)
Milhouse Gonk 2,433,400(1)
Rigel Spirolea 1,322,500(0)
Larry Seitin 1,301,000(1)
Yoshimo Oka 1,124,130(1)
Rob Horrell 1,124,125(0)
Geoff Giesler 850,000(1)
Endo Roll 850,000(1)
Dario Mendez 850,000(1)
Ryan Thompson 793,500(0)
Fred Cater 761,250(0)
Cercei Lannister 690,000(0)
Wouter Van Bel 600,000(1)
Henry McCoy 580,000(0)
Mike Salvi 532,310(0)
Kean O'Sullivan 305,000(0)
Andrew Coles 228,800(0)
Yannick Stopira 198,370(0)
Dean Zoff 172,500(0)
Fred Ghost 150,000(0)


Farm Payroll

Dwayne Merz 79,350(0)




VIKINGS

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,234,145
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$161,392
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$7,042,275
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Happy Gilmore 1,368,775(1)
Jordan Crow 1,125,750(0)
Reed Larson 1,124,120(0)
Jody Gage 1,110,000(1)
Andrew Finley 1,058,000(0)
Yves Racine 1,000,000(1)
Gilbert Delorme 999,000(1)
Ilya Zhykov 977,500(1)
Graig Corman 850,000(0)
Bob Halkidas 793,500(1)
Johan LaRue 793,500(1)
Todd Yackabochy 525,000(0)
Sergei Korobka 410,000(0)
Brian Dunham 405,000(0)
Dwayne Moore 165,000(0)
Ryan Dunnewell 160,000(0)
Harley Stone 150,000(0)
Harry Stone 150,000(0)
Ivan Boldirev 69,000(0)


Farm Payroll




GOLDENBOAR

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,771,719
Farm Payroll$230,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$292,704
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$9,031,070
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Warren Young 2,889,660(0)
Franky Fischer 2,663,400(1)
D.B.Cooper 1,825,050(1)
Vincent Leroy 1,719,250(0)
Todd Collins 1,554,750(0)
Marian Stastny 1,200,000(0)
Juha Dounen 1,200,000(0)
Scooby Doo 1,124,125(0)
Ryan Shmyr 1,124,120(1)
Vyacheslav Frevin 977,500(1)
Fenster McManus 977,500(0)
Kevin Dopko 977,500(1)
Memphis Raines 977,500(0)
Laura Croft 938,970(0)
Tom A. Moore 793,500(1)
Wayne Matecki 690,000(0)
Tom Cornelieus 690,000(0)
Jakke Altonen 684,394(0)
Drew Roberts 500,000(1)
Arturs Liut 264,500(0)


Farm Payroll

Nicklas Fristrom 85,000(1)
Kevin Manderville 85,000(1)
Sergei Markov 60,000(0)




MANIAX

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,720,910
Farm Payroll$19,837
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$191,960
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$9,479,755
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Mike Ruksznis 1,672,950(1)
Tommy McManus 1,444,175(1)
Vinnie Jones 1,322,500(1)
Andrej Smetanin 1,150,000(0)
Stipe Bobic 1,049,405(0)
Matt Fishy 1,000,000(1)
Sylvain Avefiers 1,000,000(0)
Alexander Snuablov 977,500(1)
Tweelde Dum 925,750(0)
Norm Wallace 914,250(1)
Heikki Lund 850,000(1)
Patrik Feima 850,000(0)
Igor Matuchin 793,500(0)
Steve Stevens 750,000(1)
Joseph Candle 198,380(1)
Jon BonJovi 175,000(1)
Ima Stonewall 175,000(1)
John Storm 172,500(0)
David Lincoln 150,000(0)
Grorge Wise 150,000(0)


Farm Payroll

Pat Springdale 19,837(0)




BLACK ACES

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,079,500
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$427,799
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$9,114,540
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Andrei Khomin 6,999,990(0)
Zaur Popov 3,423,820(1)
Jasper Koenraads 3,345,925(1)
Yevgeni Prohashov 2,548,250(0)
Bjun Alamo 2,480,500(0)
K.C.Cayuga 1,825,050(0)
Rob Chinook 1,815,500(0)
Bob Radil 1,587,000(0)
Rebecca Garman 1,520,870(0)
Lee Norwood 1,322,500(0)
Cheryl Healey 1,322,500(1)
Mike Hunt 1,256,375(0)
Perrin Aybara 1,255,800(0)
Darcy Alum 850,000(0)
Tobias Jek 850,000(0)
Jorge Shire 793,500(0)
Greg Moore 793,500(1)
Mark Ferner 661,250(0)
Lita Ford 228,795(1)
Scott Tolbert 198,375(0)


Farm Payroll




STEEL PANT

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,958,465
Farm Payroll$63,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$268,554
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$8,054,615
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Wayde Black 5,880,000(0)
Sergei Dimitrov 3,345,920(1)
Janie Lane 1,495,000(0)
Grim Jack 1,129,225(0)
Kal Torak 1,023,500(1)
Andy Leblond 977,500(1)
Scott Kilgour 850,000(0)
Scott Tead 850,000(0)
Alexandre Dow 850,000(1)
Nicolas Ceudin 850,000(0)
Bart Lysak 793,500(1)
Ben Gable 760,025(1)
BooBoo Bear 595,125(0)
Aaron Stroud 595,125(0)
Patrick Ocampo 529,000(0)
Landon Mayher 517,500(0)
Goat Face 304,170(1)
Lane Lambert 264,500(0)
Thomas Googins 198,375(0)
Bill Gates 150,000(0)


Farm Payroll

Ben Carpenter 63,000(0)




OTTERS

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,889,720
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$413,289
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$11,041,505
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Mark Hughes 6,335,000(0)
Courtney Gorman 4,635,000(1)
Brian Salvi 3,341,750(0)
Jeff Sharples 2,888,650(1)
Wes Walz 2,512,750(0)
Denis Onichtenchenko 2,129,225(1)
Dante Bichette 2,129,220(0)
Bob Wilkie 1,719,250(0)
Alain Giresse 1,520,875(0)
Tim Cheveldae 1,177,500(0)
David Circe 1,000,000(0)
Eric Dorchester 850,000(0)
Chester Wigglesworth 793,500(0)
Trevor Huffman 793,500(1)
Brent Fedyk 690,000(0)
Payton Bailey 595,130(1)
Rich Rider 250,000(0)
Dwight Foster 198,370(0)
Chipper Knez 180,000(0)
Dani Lupi 150,000(0)


Farm Payroll




RIVERMEN

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,174,388
Farm Payroll$102,879
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$357,040
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$9,364,889
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Marcel Smolders 6,250,000(0)
Vance Pirie 3,693,838(0)
Peter Stastny 2,737,570(1)
Mark Diotte 2,433,400(1)
Sammy Hagar 2,116,000(0)
Rob Klein 1,380,000(0)
Bert Hartley 1,380,000(0)
Olaf Siegfried 1,177,500(0)
Bernard Knipperdolling1,000,000(1)
Torgny Vudro 1,000,000(1)
Will Steeves 977,500(1)
Brian McGovern 850,000(0)
William Flintstone 805,000(0)
Scrappy Doo 690,000(0)
Randy Persefield 661,250(1)
Austin Powers 661,250(0)
Sergei Mairenev 600,000(0)
Jake Blue 304,170(1)
Igor Draganov 228,790(0)
Rusty Robert 228,120(1)


Farm Payroll

Bob Simon 80,000(0)
Rocky Balboa 22,879(1)




KINGS

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,126,840
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$367,400
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$8,669,125
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Charley Bredt 4,658,450(0)
Joost Van Dijk 4,510,000(1)
Igor Luccock 2,304,500(0)
Thorsten Rink 2,216,000(0)
Ryan O'Reilly 2,119,250(0)
Xavier Raby 1,719,250(0)
Joe Satriani 1,380,000(0)
Andrew Craeton 1,322,500(0)
Petr Weky 1,207,500(1)
Harry Angel 1,124,125(0)
Danny Hanson 1,124,125(1)
Duncan Elliot 1,124,120(0)
Todd Raushman 977,500(1)
David Chatman 912,520(0)
Dainus Zubovkin 850,000(1)
Sergei Zentanin 793,500(0)
Tim Charmander 793,500(0)
Kimo Salonin 690,000(0)
Iam Crappy 150,000(0)
Darrin Chincer 150,000(0)


Farm Payroll




OILERS

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,434,400
Farm Payroll$95,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$347,926
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$14,182,510
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Bobby Orr 6,510,000(1)
Scott Gorman 3,500,000(0)
Kevin Salvi 2,281,300(1)
Scott Madden 2,116,000(0)
Ryan Oldroyd 1,983,750(0)
Dave Shingledecker 1,610,000(1)
Shane Kapanen 1,150,000(0)
Martin Esthuarrie 977,500(1)
Mikko Passaleva 925,750(0)
Florian Maurice 912,530(1)
Mark Habscheid 912,520(0)
Richard Braddock 850,000(0)
Ron Smerk 850,000(0)
Jos van Nieuwstadt 793,500(1)
Rick Riley 793,500(0)
Andreas Tebbert 793,500(1)
Fritz Sturm 690,000(0)
Frank VanDenBroecke 304,180(1)
Kristy Kritsck 282,000(0)
Jonathon Healey 198,370(0)


Farm Payroll

Yonne Shaver 80,500(0)
Tommy Bolduc 15,000(0)




FIRE

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,463,035
Farm Payroll$15,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$237,537
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$5,944,500
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Gunther Von Kleist 3,678,000(0)
Matt Chesterfield 2,001,000(1)
Tom Keifer 1,380,000(0)
Jiggly Puff 1,322,500(1)
Yannick Emolier 1,000,000(0)
Benoit Quilette 1,000,000(0)
Brent Phew 977,500(1)
Rob Zaruba 925,750(0)
Dave Hanson 859,625(0)
Kimmo Rhitti 850,000(0)
Petri Aaltonen 850,000(0)
Dave Barrett 850,000(0)
Syd Kao 850,000(1)
Jason Azzola 793,500(1)
Johnny Fontain 793,500(0)
Mike Wiseman 500,000(0)
Luc Steiner 264,500(0)
Barney Ruble 218,790(0)
Steve Trigger 198,370(0)
Marcel DeSailly 150,000(0)


Farm Payroll

Chuck Laska 15,000(0)




THUNDER

Arena
Capacity18,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,206,505
Farm Payroll$15,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$222,213
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 3$3,603,880
Year: 4$0,000
Year: 5$0,000
Year: 6$0,000

Pro Payroll

Gandolf Gray 2,780,500(0)
Oggie Oglethorpe 2,029,750(0)
Kerry Danielson 1,256,375(0)
Mark Osborne 1,058,000(0)
Bob Ebeckhouse 1,050,000(0)
Kent Barrymore 1,023,500(1)
Wayne Rodgers 1,000,000(1)
Byron Scerpico 991,880(0)
Lars Chinnok 977,500(1)
Mike Ryder 977,500(0)
Danny Neuitt 850,000(0)
Fred Lemieux 793,500(0)
Marek Hatcher 690,000(0)
Ethan Drake 690,000(0)
Billy Squier 690,000(0)
Igor Ledyakhov 595,120(0)
Adam Dickson 231,430(1)
Vincent Vega 198,950(1)
Dean Badge 172,500(1)
Slick Silvertongue 150,000(0)


Farm Payroll

Didier Six 15,000(0)